128 Bangall RoadMillbrookNY12545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Millbrook at 128 Bangall Road, Millbrook, NY, 12545 at $895,000 posts ROI 32.14% with $2,963/mo cash flow from $8,940/mo rent. Total monthly income equals $8,940/mo, and annual cash flow records $35,555/yr on $294,455 to close. Return on cash invested measures 32.14% and rental yield reads 11.99% at the current $895,000. Equity gained on principal adds $5,775/yr, and 5% annual appreciation supports $247,272 by year five. Five-year ROI prints 169.01% and total cumulative return in cash totals $497,666.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $8,940/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1980
2.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12545, Millbrook, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,208 (100%) |
| Owner Occupied HU | 1,246 (56.4%) |
| Renter Occupied HU | 590 (26.7%) |
| Vacant Housing Units | 372 (16.8%) |
| Median Home Value | $594,543 |
| Average Home Value | $751,946 |
Housing Distribution
Address Breakdown
Residential
1,448
Single Family
1,276
Multi-Family
172
Businesses
270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Whalen • George T Whalen Real Estate
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #818777
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.