128 Baltimore Ave, Hillside, NJ, 07205 | $158/mo Cash Flow

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

200 City Blvd, Staten Island, NY, 10301

2 Bed
2 Bath
927 sft

68 Garden St APT 6F, Brooklyn, NY, 11206

- Bed
1 Bath
- sft

120 E 90th St APT 12G, New York, NY, 10128

4 Bed
2 Bath
1396 sft

42 Roosevelt Ave, Colonia, NJ, 07067

Nearby investment properties with comparable prices

1 Bed
1 Bath
700 sft

20 2nd St APT 810, Jersey City, NJ, 07302

- Bed
- Bath
- sft

15 5th Ave, Avenel, NJ, 07001

3 Bed
4 Bath
1974 sft

299 Pompton Ave, Cedar Grove, NJ, 07009

3 Bed
4 Bath
- sft

299 Pompton Ave #9, Cedar Grove, NJ, 07009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hillside at 128 Baltimore Ave, Hillside, NJ, 07205 earns $158/mo cash flow from $5,140/mo rent with a $3,421/mo payment. Total monthly income totals $5,140/mo, and annual cash flow totals $1,895/yr on $229,971 capital. ROI tracks 20.88% on current figures, and rental yield reads 8.82% at a $699,000 purchase. Equity gained on principal adds $4,511/yr, and 5% annual appreciation supports $193,121 over five years. Five-year ROI reaches 109.27% and total cumulative return in cash sums $251,294. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,140/mo property income instead of your personal income.

Single Family

Built in 1999

0.39 Acres lot

$N/A/sqft

No HOA