128-B Boyden Ave BLDG 128 #BMaplewoodNJ07040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maplewood at 128-B Boyden Ave BLDG 128 #B, Maplewood, NJ, 07040 generates $1,598/mo in rent and, after a $979/mo payment, leaves $172/mo in cash flow. Total monthly income is $1,598/mo, and annual cash flow is $2,068/yr on $66,297 invested. Return on cash invested sits at 23.03% in year one, and rental yield is 9.59% on a $199,991 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,254 over five years. Five-year ROI reaches 120.86% and total cumulative return in cash sums $80,129. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,598/mo property income rather than buyer’s personal income.
Townhouse
Built in 1947
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07040, Maplewood, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,229 (100%) |
| Owner Occupied HU | 6,759 (73.2%) |
| Renter Occupied HU | 2,142 (23.2%) |
| Vacant Housing Units | 328 ( 3.6%) |
| Median Home Value | $744,270 |
| Average Home Value | $787,208 |
Housing Distribution
Address Breakdown
Residential
9,038
Single Family
7,357
Multi-Family
1,681
Businesses
879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samuel H. Pica • Latorraca Realtors
Mls Name: GSMLS
Mls ID: #4001476