128 Azalea LnBig Stone GapVA24219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Big Stone Gap at 128 Azalea Ln, Big Stone Gap, VA, 24219 priced at $264,777 pairs $2,432/mo rent with $849/mo cash flow after a $1,296/mo payment. Total monthly income equals $2,432/mo, and annual cash flow comes to $10,190/yr on $87,774 invested. Return on cash invested is 31.52% in year one, and rental yield stands at 11.02% on a $264,777 basis. Equity gained on principal adds $1,709/yr, and 5% annual appreciation accumulates to $73,153 by year five. Five-year ROI measures 164.86% and total cumulative return in cash reaches $144,701. For financing, Ziffy Mortgage’s DSCR program evaluates $2,432/mo property income against a $1,296/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1994
2.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24219, Big Stone Gap, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,606 (100%) |
| Owner Occupied HU | 2,809 (61.0%) |
| Renter Occupied HU | 1,142 (24.8%) |
| Vacant Housing Units | 655 (14.2%) |
| Median Home Value | $152,638 |
| Average Home Value | $183,368 |
Housing Distribution
Address Breakdown
Residential
4,108
Single Family
4,076
Multi-Family
32
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Ward • Century 21 Bennett & Edwards
Mls Name: TVRMLS
Mls ID: #9986097