128 Amelia Forest LnColumbiaSC29209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 128 Amelia Forest Ln, Columbia, SC, 29209 priced at $225,000 converts $1,953/mo rent into $614/mo cash flow after a $1,101/mo obligation. Total monthly income equals $1,953/mo, and annual cash flow totals $7,367/yr on $74,588 invested. Return on cash invested prints 29.79% in year one, and rental yield reads 10.42% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 155.47% and total cumulative return in cash sums $115,965. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,953/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 2009
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29209, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 10,573 (60.0%) |
| Renter Occupied HU | 6,085 (34.6%) |
| Vacant Housing Units | 954 ( 5.4%) |
| Median Home Value | $223,804 |
| Average Home Value | $311,122 |
Housing Distribution
Address Breakdown
Residential
16,357
Single Family
14,261
Multi-Family
2,096
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patti Smith • RE/MAX Home Team Realty LLC
Mls Name: Consolidated MLS
Mls ID: #623640