Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Godley at 128 Acasia St, Godley, TX, 76044 generates $2,488/mo in rent, after a $2,007/mo payment. Total monthly income is $2,488/mo. Return on cash invested sits at 12.96% in year one, and rental yield is 7.28% on a $410,085 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation builds toward $113,299 over five years. Five-year ROI reaches 67.93% and total cumulative return in cash sums $92,342. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,488/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
0.51 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Listed for sale | $410,085 |
| 2023-04-06 | Listing removed | N/A |
| 2022-06-30 | Listing removed | $494,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-21 | N/A | N/A | $404,058 | -14.19% |
| 2023-03-21 | $10669.36 | 34.98% | $470,869 | 44.64% |
| 2022-03-21 | $7904.21 | 3.89% | $325,553 | 6.48% |
Listed by: Christi Bradley • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20877114
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
