12798 W 110th TerOverland ParkKS66210
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 9.29% yield at 12798 W 110th Ter, Overland Park, KS, 66210 in Overland Park is solid, but the $674/mo payment compresses net cash flow to $163/mo at $150,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $41,442 by year five, and $1,382/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.72) without U.S. income documentation. Total projected return: $67,748.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 5.2% |
| Monthly Cash Flow | $163 | $1,250 |
City averages based on Overland Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,161 |
| Total Monthly Debt Service | $938 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66210, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,556 (100%) |
| Owner Occupied HU | 4,866 (50.9%) |
| Renter Occupied HU | 4,311 (45.1%) |
| Vacant Housing Units | 379 ( 4.0%) |
| Median Home Value | $358,108 |
| Average Home Value | $370,700 |
Housing Distribution
Address Breakdown
Residential
9,399
Single Family
6,368
Multi-Family
3,031
Businesses
1,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66210, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,556 (100%) |
| Owner Occupied HU | 4,866 (50.9%) |
| Renter Occupied HU | 4,311 (45.1%) |
| Vacant Housing Units | 379 ( 4.0%) |
| Median Home Value | $358,108 |
| Average Home Value | $370,700 |
Housing Distribution
Address Breakdown
Residential
9,399
Single Family
6,368
Multi-Family
3,031
Businesses
1,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Carrier • ReeceNichols - Overland Park
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2574495