12798 Farm Ridge Rd, Zebulon, NC, 27597 | $963/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1236 sft

4730 Raymond Rd, Bailey, NC, 27807

3 Bed
1 Bath
939 sft

1661 Taylors Store Road, Nashville, NC, 27856

2 Bed
2 Bath
981 sft

70 Fieldside Dr, Louisburg, NC, 27549

3 Bed
2 Bath
1064 sft

106 W Church St, Nashville, NC, 27856

Nearby investment properties with comparable prices

3 Bed
2 Bath
1120 sft

107 High Rock Dr, Louisburg, NC, 27549

3 Bed
2 Bath
1152 sft

768 Hales Rd, Kenly, NC, 27542

3 Bed
1 Bath
1606 sft

1005 Lee Street N, Wilson, NC, 27893

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Zebulon at 12798 Farm Ridge Rd, Zebulon, NC, 27597 earns $963/mo cash flow from $1,938/mo rent with a $783/mo payment. Total monthly income totals $1,938/mo, and annual cash flow totals $11,556/yr on $53,040 capital. ROI tracks 41.7% on current figures, and rental yield reads 14.54% at a $160,000 purchase. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,205 over five years. Five-year ROI reaches 219.55% and total cumulative return in cash sums $116,450. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,938/mo property income instead of your personal income.

Manufactured

Built in 1999

0.75 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27597, Zebulon, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,589 (100%)
Owner Occupied HU	10,303 (75.8%)
Renter Occupied HU	2,656 (19.5%)
Vacant Housing Units	630 ( 4.6%)
Median Home Value	$398,188
Average Home Value	$526,668