12794 Herringbone Way, Rancho Cordova, CA, 95742 | $598/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3150 sft

7749 El Douro Dr, Sacramento, CA, 95831

3 Bed
2 Bath
1441 sft

1 Binaca Ct, Sacramento, CA, 95833

4 Bed
3 Bath
1660 sft

8624 Starburst Way, Sacramento, CA, 95823

2 Bed
3 Bath
1748 sft

202 Dunbarton Cir, Sacramento, CA, 95825

Nearby investment properties with comparable prices

4 Bed
3 Bath
1708 sft

2513 Kelp Rd, Roseville, CA, 95747

3 Bed
3 Bath
1940 sft

2125 Delta View Ave, Sacramento, CA, 95832

3 Bed
3 Bath
2171 sft

4025 Trento Way, Rancho Cordova, CA, 95742

4 Bed
3 Bath
2168 sft

5321 Allentown Way, Sacramento, CA, 95835

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rancho Cordova at 12794 Herringbone Way, Rancho Cordova, CA, 95742 offers $5,488/mo rent that, after a $3,549/mo payment, leaves $598/mo cash flow. Total monthly income is $5,488/mo, and annual cash flow is $7,180/yr on $238,525 cash. Return on cash invested measures 23.07% in year one, and rental yield stands at 9.08% at a $724,999 entry. Equity gained on principal adds $4,678/yr while 5% annual appreciation compounds into $200,304 by year five. Five-year ROI records 120.51% and total cumulative return in cash reaches $287,440. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,488/mo property income versus a $3,549/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2021

7,954 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95742, Rancho Cordova, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,822 (100%)
Owner Occupied HU	6,090 (77.9%)
Renter Occupied HU	909 (11.6%)
Vacant Housing Units	823 (10.5%)
Median Home Value	$627,763
Average Home Value	$660,425