1278 Meadowbrook DRIVE #2ClevelandWI53015
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 1278 Meadowbrook DRIVE #2, Cleveland, WI, 53015 in Cleveland is straightforward: $268,000 in, $2,263/mo in rent, $465/mo out after debt service. The 10.13% gross yield and 1.88 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $74,043 by year five. With $2,468/yr in principal equity, the total cumulative return is projected at $132,164.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $465 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,263 |
| Total Monthly Debt Service | $1,692 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53015, Cleveland, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,101 (100%) |
| Owner Occupied HU | 870 (79.0%) |
| Renter Occupied HU | 153 (13.9%) |
| Vacant Housing Units | 78 ( 7.1%) |
| Median Home Value | $275,556 |
| Average Home Value | $321,336 |
Housing Distribution
Address Breakdown
Residential
995
Single Family
982
Multi-Family
13
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53015, Cleveland, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,101 (100%) |
| Owner Occupied HU | 870 (79.0%) |
| Renter Occupied HU | 153 (13.9%) |
| Vacant Housing Units | 78 ( 7.1%) |
| Median Home Value | $275,556 |
| Average Home Value | $321,336 |
Housing Distribution
Address Breakdown
Residential
995
Single Family
982
Multi-Family
13
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices