12775 Rain Shadow RdSpring Valley LakeCA92395








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Spring Valley Lake at 12775 Rain Shadow Rd, Spring Valley Lake, CA, 92395 generates $3,383/mo in rent and, after a $2,423/mo payment, leaves $321/mo in cash flow. Total monthly income is $3,383/mo, and annual cash flow is $3,847/yr on $164,093 invested. Return on cash invested sits at 22.25% in year one, and rental yield is 8.2% on a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 115.41% and total cumulative return in cash sums $189,382. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,383/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
7,200 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Marlene Sears • Coldwell Banker Home Source
Mls Name: CRMLS
Mls ID: #HD25112337








