12770 SW 3rd St, Beaverton, OR, 97005 | 4.15% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12770 SW 3rd St, Beaverton, OR, 97005 | 4.15% Rental Yield | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1052 sft

7116 SW Murray Blvd, Beaverton, OR, 97008

2 Bed
1 Bath
914 sft

107 2nd St, Gaston, OR, 97119

2 Bed
2 Bath
1002 sft

15000 SW Farmington Rd APT 16, Beaverton, OR, 97007

2 Bed
1 Bath
888 sft

14955 NE Springbrook Rd, Newberg, OR, 97132

Nearby investment properties with comparable prices

4 Bed
3 Bath
2752 sft

13465 SW Lancewood St, Beaverton, OR, 97008

4 Bed
4 Bath
2475 sft

4960 SW Rossi Ter, Beaverton, OR, 97005

4 Bed
3 Bath
2292 sft

13862 SW Sabrina Ave, Tigard, OR, 97140

4 Bed
3 Bath
2507 sft

2417 N Heritage Way, Newberg, OR, 97132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaverton at 12770 SW 3rd St, Beaverton, OR, 97005 generates $2,231/mo in rent, after a $3,157/mo payment. Total monthly income is $2,231/mo. Return on cash invested sits at 10.66% in year one, and rental yield is 4.15% on a $645,000 entry. Equity gained on principal adds $4,162/yr, while 5% annual appreciation builds toward $178,202 over five years. Five-year ROI reaches 53.01% and total cumulative return in cash sums $112,492. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,231/mo property income rather than buyer’s personal income.

Single Family

Built in 1920

5,662 sqft lot

$N/A/sqft

No HOA

More details about the property

Discover a one-of-a-kind property in the heart of Downtown Beaverton that blends business potential with comfortable living. Currently set up as a salon on the main level with residential space above, this property offers the rare flexibility to live where you work, run your business steps from home, or easily convert it back into a traditional residence. The main floor features an open layout perfect for a salon, boutique, or professional officecomplete with plumbing, electrical, and design details ready for your vision. Upstairs, youll find a welcoming living space with multiple bedrooms , making it ideal for an owner-operator, rental income, or simply enjoying the convenience of downtown living. The location is unbeatablejust blocks from restaurants, coffee shops, breweries, and Beavertons growing cultural scene. Walk to the MAX station for quick access to Portland, or keep things local with farmers markets and community events right outside your door. Whether youre an entrepreneur searching for a home base, an investor looking for a mixed-use property in a thriving downtown corridor, or a buyer dreaming of a spacious home in an urban setting, this property checks every box. With versatile zoning and endless possibilities, its more than a homeits a lifestyle and an investment in Beavertons future. Dont miss this rare chance to own a property that truly adapts to you.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97005, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,493 (100%)
Owner Occupied HU	4,281 (37.2%)
Renter Occupied HU	6,621 (57.6%)
Vacant Housing Units	591 ( 5.1%)
Median Home Value	$601,713
Average Home Value	$610,627