12770 River Hills Dr, Bella Vista, CA, 96008 | $352/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
5 Bath
3281 sft

20424 Helena Oaks Ln, Redding, CA, 96003

7 Bed
5 Bath
4001 sft

6188 Happy Valley Rd, Anderson, CA, 96007

4 Bed
3 Bath
2214 sft

3222 Lemurian Rd, Redding, CA, 96002

3 Bed
3 Bath
2420 sft

18680 Silhouette Ln, Anderson, CA, 96007

Nearby investment properties with comparable prices

3 Bed
2 Bath
1854 sft

8533 Maynard Rd, Palo Cedro, CA, 96073

3 Bed
2 Bath
2511 sft

10279 Salmon Creek Rd, Redding, CA, 96003

3 Bed
3 Bath
2402 sft

10295 Jackson Hole Rd, Palo Cedro, CA, 96073

4 Bed
3 Bath
2258 sft

2433 Cumberland Dr, Redding, CA, 96001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bella Vista at 12770 River Hills Dr, Bella Vista, CA, 96008 listed at $875,000 pairs $5,971/mo rent with a $4,283/mo payment to leave $352/mo cash flow. Total monthly income runs $5,971/mo, and annual cash flow reaches $4,224/yr on $287,875 cash to close. Return on cash invested measures 21.53% in year one, and rental yield registers 8.19% at a $875,000 basis. Equity gained on principal adds $5,646/yr, and annual property appreciation at 5% supports $241,746 by year five. Five-year ROI tracks 111.79% and total cumulative return in cash totals $321,803. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,971/mo property income relative to a $4,283/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1987

4.69 Acres lot

$N/A/sqft

$60 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 96008, Bella Vista, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	681 (100%)
Owner Occupied HU	511 (75.0%)
Renter Occupied HU	98 (14.4%)
Vacant Housing Units	72 (10.6%)
Median Home Value	$422,368
Average Home Value	$460,568