12770 Prince George DrDisputantaVA23842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Disputanta at 12770 Prince George Dr, Disputanta, VA, 23842 offers a 8.11% rental yield on a $365,000 purchase with $2,468/mo rent. Total monthly income registers $2,468/mo, and a $1,786/mo payment leaves $287/mo available for distribution. Annual cash flow reaches $3,439/yr on $120,998 to close, and return on cash invested stands at 22.75% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 117.81% and total cumulative return in cash at $142,543. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,468/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
4.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23842, Disputanta, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,884 (100%) |
| Owner Occupied HU | 2,337 (81.0%) |
| Renter Occupied HU | 329 (11.4%) |
| Vacant Housing Units | 218 ( 7.6%) |
| Median Home Value | $301,263 |
| Average Home Value | $367,852 |
Housing Distribution
Address Breakdown
Residential
2,899
Single Family
2,899
Multi-Family
0
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derek Greene • The Greene Realty Group
Mls Name: CVRMLS
Mls ID: #2600396