1277 S Beverly Glen Blvd APT 405Los AngelesCA90024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 1277 S Beverly Glen Blvd APT 405, Los Angeles, CA, 90024 listed at $995,000 pairs $7,115/mo rent with a $4,870/mo payment to leave $960/mo cash flow. Total monthly income runs $7,115/mo, and annual cash flow reaches $11,517/yr on $327,355 cash to close. Return on cash invested measures 23.58% in year one, and rental yield registers 8.58% at a $995,000 basis. Equity gained on principal adds $6,421/yr, and annual property appreciation at 5% supports $274,900 by year five. Five-year ROI tracks 122.48% and total cumulative return in cash totals $400,950. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,115/mo property income relative to a $4,870/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1974
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90024, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,827 (100%) |
| Owner Occupied HU | 5,918 (29.8%) |
| Renter Occupied HU | 11,006 (55.5%) |
| Vacant Housing Units | 2,903 (14.6%) |
| Median Home Value | $1,788,433 |
| Average Home Value | $1,647,785 |
Housing Distribution
Address Breakdown
Residential
19,386
Single Family
3,874
Multi-Family
15,512
Businesses
1,782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Virginia Rater • First Manhattan REALTORS
Mls Name: CRMLS
Mls ID: #SB25267358