1277 Russellville RdSaint StephenSC29479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Stephen at 1277 Russellville Rd, Saint Stephen, SC, 29479 generates $1,051/mo in rent and, after a $661/mo payment, leaves $247/mo in cash flow. Total monthly income is $1,051/mo, and annual cash flow is $2,966/yr on $44,753 invested. Return on cash invested sits at 26.54% in year one, and rental yield is 9.34% on a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 138.17% and total cumulative return in cash sums $61,837. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,051/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29479, Saint Stephen, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,228 (100%) |
| Owner Occupied HU | 2,330 (72.2%) |
| Renter Occupied HU | 543 (16.8%) |
| Vacant Housing Units | 355 (11.0%) |
| Median Home Value | $119,156 |
| Average Home Value | $194,034 |
Housing Distribution
Address Breakdown
Residential
2,515
Single Family
2,471
Multi-Family
44
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Mickey D Durham Realty
Mls Name: CTMLS
Mls ID: #25015695