1277 Nanakai StPearl CityHI96782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pearl City at 1277 Nanakai St, Pearl City, HI, 96782 offers a 4.06% rental yield on a $1,155,750 purchase with $3,907/mo rent. 8% in year one. Equity gained on principal adds $7,458/yr while 5% annual appreciation supports $319,312 over five years. Portfolio math shows five-year ROI at 58.59% and total cumulative return in cash at $219,411. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,907/mo property income against a $5,657/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96782, Pearl City, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,858 (100%) |
| Owner Occupied HU | 7,902 (61.5%) |
| Renter Occupied HU | 4,295 (33.4%) |
| Vacant Housing Units | 661 ( 5.1%) |
| Median Home Value | $883,637 |
| Average Home Value | $889,250 |
Housing Distribution
Address Breakdown
Residential
11,618
Single Family
9,637
Multi-Family
1,981
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherine M Duncan • eXp Realty
Mls Name: HiCentral MLS
Mls ID: #202518438