1277 Lamar DrLewisvilleTX75077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lewisville at 1277 Lamar Dr, Lewisville, TX, 75077 earns $299/mo cash flow from $2,824/mo rent with a $1,738/mo payment. Total monthly income totals $2,824/mo, and annual cash flow totals $3,589/yr on $117,683 capital. ROI tracks 22.96% on current figures, and rental yield reads 9.55% at a $355,000 purchase. Equity gained on principal adds $2,291/yr, and 5% annual appreciation supports $98,080 over five years. Five-year ROI reaches 120.45% and total cumulative return in cash sums $141,744. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,824/mo property income instead of your personal income.
Townhouse
Built in 2021
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75077, Lewisville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,465 (100%) |
| Owner Occupied HU | 11,790 (76.2%) |
| Renter Occupied HU | 3,210 (20.8%) |
| Vacant Housing Units | 465 ( 3.0%) |
| Median Home Value | $464,627 |
| Average Home Value | $538,179 |
Housing Distribution
Address Breakdown
Residential
15,326
Single Family
12,884
Multi-Family
2,442
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Connolly • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #21151964