1277 Delta StOgilvieMN56358
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 1277 Delta St, Ogilvie, MN, 56358 in Ogilvie worth study. Rental yield 5.96%. The 5.96% gross yield is below cash-flow benchmarks at $475,000, but 5% annual appreciation, adding $131,234 over five years, frames this as a capital growth position. Rent of $2,358/mo partially offsets the $2,136/mo payment. Ziffy Mortgage finances appreciation-play properties (1.10 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $141,098.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6% | 5.0% |
| Monthly Cash Flow | $(608) | $400 |
City averages based on Ogilvie market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,358 |
| Total Monthly Debt Service | $2,777 |
| DSCR Ratio | 0.85x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1988
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56358, Ogilvie, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,416 (100%) |
| Owner Occupied HU | 1,095 (77.3%) |
| Renter Occupied HU | 185 (13.1%) |
| Vacant Housing Units | 136 ( 9.6%) |
| Median Home Value | $289,043 |
| Average Home Value | $317,578 |
Housing Distribution
Address Breakdown
Residential
1,321
Single Family
1,306
Multi-Family
15
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1988
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56358, Ogilvie, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,416 (100%) |
| Owner Occupied HU | 1,095 (77.3%) |
| Renter Occupied HU | 185 (13.1%) |
| Vacant Housing Units | 136 ( 9.6%) |
| Median Home Value | $289,043 |
| Average Home Value | $317,578 |
Housing Distribution
Address Breakdown
Residential
1,321
Single Family
1,306
Multi-Family
15
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices