Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Farmers Branch at 12751 Friar St, Farmers Branch, TX, 75234 at $695,000 posts ROI 30.98% with $2,081/mo cash flow from $7,118/mo rent. Total monthly income equals $7,118/mo, and annual cash flow records $24,977/yr on $228,655 to close. Return on cash invested measures 30.98% and rental yield reads 12.29% at the current $695,000. Equity gained on principal adds $4,485/yr, and 5% annual appreciation supports $192,016 by year five. Five-year ROI prints 163.6% and total cumulative return in cash totals $374,082.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,118/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2019
0.10 sqft lot
$N/A/sqft
$282 quarterly HOA
Neighborhood data shown for ZIP Code: 75234, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,711 (100%) |
| Owner Occupied HU | 7,358 (41.5%) |
| Renter Occupied HU | 8,433 (47.6%) |
| Vacant Housing Units | 1,920 (10.8%) |
| Median Home Value | $381,329 |
| Average Home Value | $469,512 |
Residential
17,700
Single Family
8,971
Multi-Family
8,729
Businesses
2,307
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Listed for sale | $695,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4239.55 | 0.61% | $573,090 | 14.37% |
| 2022-08-15 | $4213.83 | 22.36% | $501,100 | 10.40% |
| 2021-08-15 | $3443.84 | 7.15% | $453,880 | 7.93% |
Listed by: Jenny Bae • Texas Legacy Realty
Mls Name: NTREIS
Mls ID: #20674024
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
