1275 W 35th St #61B, Hialeah, FL, 33012 | $135/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1275 W 35th St #61B, Hialeah, FL, 33012 | $135/mo Cash Flow | Ziffy

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
910 sft

2075 SW 122nd Ave APT 227, Miami, FL, 33175

3 Bed
2 Bath
1430 sft

19800 SW 180th Ave LOT 266, Miami, FL, 33187

1 Bed
1 Bath
712 sft

8103 Camino Real #307, Miami, FL, 33143

Currently Rented+ 2 more

2 Bed
2 Bath
974 sft

9688 Fontainebleau Blvd APT 409, Miami, FL, 33172

Nearby investment properties with comparable prices

2 Bed
2 Bath
898 sft

11750 SW 18th St APT 531-1, Miami, FL, 33175

1 Bed
1 Bath
720 sft

8050 NW 8th St #1105, Miami, FL, 33126

2 Bed
2 Bath
1313 sft

13953 Kendale Lakes Cir #701B, Miami, FL, 33183

1 Bed
1 Bath
659 sft

13250 SW 88th Ter N #407, Miami, FL, 33186

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hialeah at 1275 W 35th St #61B, Hialeah, FL, 33012 uses $86,190 cash to close to unlock $1,622/yr annual cash flow and $135/mo monthly cash flow. Total monthly income runs $1,861/mo, and a $1,273/mo payment keeps the spread at $135/mo. Purchase price stands at $260,000, and rental yield measures 8.59% with $1,861/mo rent. Return on cash invested shows 21.79% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 113.57% and total cumulative return in cash records $97,889. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,861/mo property income covering a $1,273/mo payment rather than investor’s personal income.

Condo

Built in 1971

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautiful 2-Bedroom Condo in the Courtyards of Hialeah Perfect for Investors or Homebuyers! Dont miss this amazing opportunity to own a spacious 2-bedroom, 1-bathroom condo with two private, designated parking spaces in the desirable Courtyards of Hialeah community. This unit is in excellent condition and features a bright, inviting layout with impressive updates throughout. Currently occupied by a reliable, long-term tenant on a month-to-month lease, offering flexibility for both investors and owner-occupants. The tenant is open to staying if desired, providing immediate rental income for investors! Whether youre looking for a move-in-ready home or a strong investment opportunity, this property is a must-see!

Neighborhood Data

Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,567 (100%)
Owner Occupied HU	12,167 (49.5%)
Renter Occupied HU	11,978 (48.8%)
Vacant Housing Units	422 ( 1.7%)
Median Home Value	$431,789
Average Home Value	$455,001