Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lawrenceville at 1275 Mill Shyre Way, Lawrenceville, GA, 30043 offers a 8.93% rental yield on a $450,000 purchase with $3,348/mo rent. Total monthly income registers $3,348/mo, and a $2,203/mo payment leaves $571/mo available for distribution. Annual cash flow reaches $6,846/yr on $149,175 to close, and return on cash invested stands at 24.5% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 127.43% and total cumulative return in cash at $190,098. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,348/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
0.40 Acres lot
$N/A/sqft
$459 annually HOA
Neighborhood data shown for ZIP Code: 30043, Lawrenceville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,665 (100%) |
| Owner Occupied HU | 21,202 (64.9%) |
| Renter Occupied HU | 9,851 (30.2%) |
| Vacant Housing Units | 1,612 ( 4.9%) |
| Median Home Value | $406,672 |
| Average Home Value | $458,504 |
Residential
31,750
Single Family
27,963
Multi-Family
3,787
Businesses
1,725
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $450,000 |
| 2001-08-24 | Sold | $195,000 |
| 2000-07-07 | Sold | $188,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-21 | $1201.70 | 14.71% | $186,640 | -3.11% |
| 2023-04-21 | $1047.56 | -9.73% | $192,640 | 24.06% |
| 2022-04-21 | $1160.42 | 1.23% | $155,280 | 47.89% |
Listed by: Crystal Keller • Keller Williams Greater Athens
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1024607
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
