1275 Heritage RdLinnKS66953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Linn at 1275 Heritage Rd, Linn, KS, 66953 priced at $427,000 converts $1,553/mo rent into after a $2,090/mo obligation. Total monthly income equals $1,553/mo. Return on cash invested prints 7.32% in year one, and rental yield reads 4.36% against a $427,000 entry. Equity gained on principal adds $2,755/yr, while 5% annual appreciation compiles into $117,972 by year five. Five-year ROI reaches 36.58% and total cumulative return in cash sums $51,777. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,553/mo property income covering a $2,090/mo payment, not borrower’s personal income.
Single Family
Built in 1955
7.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66953, Linn, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 275 (100%) |
| Owner Occupied HU | 190 (69.1%) |
| Renter Occupied HU | 52 (18.9%) |
| Vacant Housing Units | 33 (12.0%) |
| Median Home Value | $122,000 |
| Average Home Value | $221,934 |
Housing Distribution
Address Breakdown
Residential
193
Single Family
193
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices