1275 Havenhurst Dr APT 6West HollywoodCA90046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Hollywood at 1275 Havenhurst Dr APT 6, West Hollywood, CA, 90046 generates $5,179/mo in rent and, after a $3,304/mo payment, leaves $480/mo in cash flow. Total monthly income is $5,179/mo, and annual cash flow is $5,762/yr on $222,070 invested. Return on cash invested sits at 22.65% in year one, and rental yield is 9.21% on a $674,985 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,486 over five years. Five-year ROI reaches 118.57% and total cumulative return in cash sums $263,302. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,179/mo property income rather than buyer’s personal income.
Condo
Built in 1957
0.35 Acres lot
$N/A/sqft
$523 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90046, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,369 (100%) |
| Owner Occupied HU | 6,823 (21.1%) |
| Renter Occupied HU | 22,845 (70.6%) |
| Vacant Housing Units | 2,701 ( 8.3%) |
| Median Home Value | $1,601,959 |
| Average Home Value | $1,573,408 |
Housing Distribution
Address Breakdown
Residential
30,965
Single Family
9,943
Multi-Family
21,022
Businesses
1,699
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Banks • Bennion Deville Homes
Mls Name: CLAW
Mls Provider:
Mls ID: #24-357515
Disclaimer: 2024 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2024-01-24 14:45:40 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.