12748 Acevedo DrSan ElizarioTX79849
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingWhen a property's DSCR clears 1.5x, lenders and investors both pay attention. 12748 Acevedo Dr, San Elizario, TX, 79849 in San Elizario achieves a 1.64 ratio at $210,000: $1,548/mo rent versus $944/mo debt service. Rental yield 6.2%. Ziffy Mortgage's no-W2 DSCR loan is purpose-built for assets like this. The 6.2% yield compounds alongside 5% annual appreciation projecting $58,019 in value. Total projected cumulative return: $84,019.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.2% | 6.2% |
| Monthly Cash Flow | $(582) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,548 |
| Total Monthly Debt Service | $1,410 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79849, San Elizario, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,519 (100%) |
| Owner Occupied HU | 3,096 (68.5%) |
| Renter Occupied HU | 1,032 (22.8%) |
| Vacant Housing Units | 391 ( 8.7%) |
| Median Home Value | $117,267 |
| Average Home Value | $160,470 |
Housing Distribution
Address Breakdown
Residential
2,876
Single Family
2,876
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79849, San Elizario, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,519 (100%) |
| Owner Occupied HU | 3,096 (68.5%) |
| Renter Occupied HU | 1,032 (22.8%) |
| Vacant Housing Units | 391 ( 8.7%) |
| Median Home Value | $117,267 |
| Average Home Value | $160,470 |
Housing Distribution
Address Breakdown
Residential
2,876
Single Family
2,876
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: GEPAR
Mls ID: #938076