12734 Fm 2354 RdBaytownTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at 12734 Fm 2354 Rd, Baytown, TX, 77523 listed at $950,000 pairs $3,982/mo rent with a $4,650/mo payment. Total monthly income runs $3,982/mo. Return on cash invested measures 9.41% in year one, and rental yield registers 5.03% at a $950,000 basis. Equity gained on principal adds $6,130/yr, and annual property appreciation at 5% supports $262,467 by year five. Five-year ROI tracks 47.74% and total cumulative return in cash totals $149,198. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,982/mo property income relative to a $4,650/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
1.63 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kyla Phung Linn • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls Provider:
Mls ID: #58067682
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.