Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dale at 12733 Yellowbanks Trl LOT 300-N, Dale, IN, 47523 offers a 8.65% rental yield on a $172,000 purchase with $1,240/mo rent. Total monthly income registers $1,240/mo, and a $842/mo payment leaves $207/mo available for distribution. Annual cash flow reaches $2,488/yr on $57,018 to close, and return on cash invested stands at 24.27% in year one. Equity gained on principal adds $1,110/yr while 5% annual appreciation supports $47,520 over five years. Portfolio math shows five-year ROI at 126.05% and total cumulative return in cash at $71,869. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,240/mo property income against a $842/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
8,568 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Listed for sale | $172,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-15 | $871.94 | 29.85% | $65,900 | -1.64% |
| 2023-08-15 | $671.52 | 23.93% | $67,000 | 37.58% |
| 2022-08-15 | $541.84 | -0.99% | $48,700 | 37.57% |
Listed by: Steve A Wigand • ERA FIRST ADVANTAGE REALTY, INC
Mls Name: IRMLS
Mls Provider:
Mls ID: #202532218
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
