1273 Mitscher DriveCoupevilleWA98239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Coupeville at 1273 Mitscher Drive, Coupeville, WA, 98239 listed at $485,000 pairs $3,486/mo rent with a $2,374/mo payment to leave $570/mo cash flow. Total monthly income runs $3,486/mo, and annual cash flow reaches $6,845/yr on $160,778 cash to close. Return on cash invested measures 24.17% in year one, and rental yield registers 8.63% at a $485,000 basis. Equity gained on principal adds $3,130/yr, and annual property appreciation at 5% supports $133,997 by year five. Five-year ROI tracks 125.44% and total cumulative return in cash totals $201,686. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,486/mo property income relative to a $2,374/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1991
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98239, Coupeville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,215 (100%) |
| Owner Occupied HU | 2,923 (69.3%) |
| Renter Occupied HU | 622 (14.8%) |
| Vacant Housing Units | 670 (15.9%) |
| Median Home Value | $709,163 |
| Average Home Value | $759,300 |
Housing Distribution
Address Breakdown
Residential
3,375
Single Family
3,192
Multi-Family
183
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan M. Young • Windermere Whidbey Island
Mls Name: NWMLS
Mls ID: #2397696