12728 Rosilla Coast LnRancho CordovaCA95742








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,536/mo, and a $2,736/mo payment. Purchase price stands at $559,000, and rental yield measures 7.59% with $3,536/mo rent. Return on cash invested shows 18.24% in year one, and 5% annual appreciation builds toward $154,441 over five years. Five-year ROI reaches 94.72% and total cumulative return in cash records $174,207. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,536/mo property income covering a $2,736/mo payment rather than investor’s personal income.
Single Family
Built in 2020
4,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95742, Rancho Cordova, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,822 (100%) |
| Owner Occupied HU | 6,090 (77.9%) |
| Renter Occupied HU | 909 (11.6%) |
| Vacant Housing Units | 823 (10.5%) |
| Median Home Value | $627,763 |
| Average Home Value | $660,425 |
Housing Distribution
Address Breakdown
Residential
6,250
Single Family
5,950
Multi-Family
300
Businesses
1,327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Julia Whitmer • Lyon RE Davis
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224107368
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.








