12727 Mitchell Ave APT 113Los AngelesCA90066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Angeles at 12727 Mitchell Ave APT 113, Los Angeles, CA, 90066 generates $6,598/mo in rent and, after a $4,870/mo payment, leaves $443/mo in cash flow. Total monthly income is $6,598/mo, and annual cash flow is $5,313/yr on $327,355 invested. Return on cash invested sits at 21.68% in year one, and rental yield is 7.96% on a $995,000 entry. Equity gained on principal adds $6,421/yr, while 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 112.31% and total cumulative return in cash sums $367,662. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,598/mo property income rather than buyer’s personal income.
Townhouse
Built in 1982
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90066, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,806 (100%) |
| Owner Occupied HU | 8,802 (35.5%) |
| Renter Occupied HU | 14,578 (58.8%) |
| Vacant Housing Units | 1,426 ( 5.7%) |
| Median Home Value | $1,628,977 |
| Average Home Value | $1,611,756 |
Housing Distribution
Address Breakdown
Residential
26,158
Single Family
12,725
Multi-Family
13,433
Businesses
1,567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin Kahle • Compass
Mls Name: CLAW
Mls ID: #25590391