12718 Old Pine LnHoustonTX77015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 12718 Old Pine Ln, Houston, TX, 77015 generates $5,426/mo in rent and, after a $3,304/mo payment, leaves $608/mo in cash flow. Total monthly income is $5,426/mo, and annual cash flow is $7,300/yr on $222,075 invested. Return on cash invested sits at 23.35% in year one, and rental yield is 9.65% on a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 122.51% and total cumulative return in cash sums $272,055. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,426/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
0.32 Acres lot
$N/A/sqft
$209 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77015, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,647 (100%) |
| Owner Occupied HU | 9,361 (47.6%) |
| Renter Occupied HU | 8,742 (44.5%) |
| Vacant Housing Units | 1,544 ( 7.9%) |
| Median Home Value | $189,541 |
| Average Home Value | $256,734 |
Housing Distribution
Address Breakdown
Residential
18,481
Single Family
13,759
Multi-Family
4,722
Businesses
1,566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marcey Rogers • Jane Byrd Properties International LLC
Mls Name: HAR
Mls Provider:
Mls ID: #35657559
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.