Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Live Oak at 12718 Northledge, Live Oak, TX, 78233 generates $1,312/mo in rent and, after a $808/mo payment, leaves $15/mo in cash flow. Total monthly income is $1,312/mo, and annual cash flow is $182/yr on $54,698 invested. Return on cash invested sits at 20.24% in year one, and rental yield is 9.54% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 106.91% and total cumulative return in cash sums $58,475. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,312/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
8,145 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78233, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,939 (100%) |
| Owner Occupied HU | 12,430 (56.7%) |
| Renter Occupied HU | 8,393 (38.3%) |
| Vacant Housing Units | 1,116 ( 5.1%) |
| Median Home Value | $244,635 |
| Average Home Value | $274,163 |
Residential
20,360
Single Family
16,246
Multi-Family
4,114
Businesses
1,159
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $165,000 |
| 2009-05-03 | Listing removed | $84,999 |
| 2009-04-02 | Listed for sale | $84,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $4215.28 | -2.81% | $196,180 | -2.13% |
| 2023-05-30 | $4337.08 | 2.37% | $200,440 | 12.31% |
| 2022-05-30 | $4236.82 | 31.80% | $178,470 | 24.85% |
Listed by: Karen Gonzales • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1868552
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
