12712 Admiralty Way #C-206EverettWA98204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Everett at 12712 Admiralty Way #C-206, Everett, WA, 98204 earns $171/mo cash flow from $2,876/mo rent with a $2,203/mo payment. Total monthly income totals $2,876/mo, and annual cash flow totals $2,046/yr on $149,173 capital. ROI tracks 21.28% on current figures, and rental yield reads 7.67% at a $449,995 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,325 over five years. Five-year ROI reaches 109.98% and total cumulative return in cash sums $164,056. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,876/mo property income instead of your personal income.
Condo
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98204, Everett, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,997 (100%) |
| Owner Occupied HU | 6,718 (35.4%) |
| Renter Occupied HU | 11,476 (60.4%) |
| Vacant Housing Units | 803 ( 4.2%) |
| Median Home Value | $557,323 |
| Average Home Value | $604,106 |
Housing Distribution
Address Breakdown
Residential
18,085
Single Family
7,909
Multi-Family
10,176
Businesses
1,019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily R Tjaarda • Redfin
Mls Name: NWMLS
Mls ID: #2429078