1271 Gorge Run Way UNIT 3Chula VistaCA91913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chula Vista at 1271 Gorge Run Way UNIT 3, Chula Vista, CA, 91913 offers a 7.71% rental yield on a $639,000 purchase with $4,105/mo rent. Total monthly income registers $4,105/mo, and a $3,128/mo payment leaves $152/mo available for distribution. Annual cash flow reaches $1,819/yr on $210,231 to close, and return on cash invested stands at 20.93% in year one. Equity gained on principal adds $4,123/yr while 5% annual appreciation supports $176,544 over five years. Portfolio math shows five-year ROI at 108.26% and total cumulative return in cash at $227,596. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,105/mo property income against a $3,128/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2005
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91913, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,041 (100%) |
| Owner Occupied HU | 12,586 (66.1%) |
| Renter Occupied HU | 5,753 (30.2%) |
| Vacant Housing Units | 702 ( 3.7%) |
| Median Home Value | $839,256 |
| Average Home Value | $865,680 |
Housing Distribution
Address Breakdown
Residential
18,609
Single Family
16,075
Multi-Family
2,534
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LJ Woodard • One Percent Listing Group, Inc
Mls Name: SDMLS
Mls ID: #250042238