








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,014/mo, and a $2,496/mo payment. Purchase price stands at $509,999, and rental yield measures 7.09% with $3,014/mo rent. Return on cash invested shows 15.66% in year one, and 5% annual appreciation builds toward $140,903 over five years. Five-year ROI reaches 81.29% and total cumulative return in cash records $136,395. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,014/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Single Family
Built in 2014
0.50 Acres lot
$N/A/sqft
$25 annually HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Price change | $509,999 |
| 2024-10-21 | Listed for sale | $515,000 |
| 2020-08-14 | Listing removed | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $393,657 | -31.38% |
| 2023-02-13 | N/A | N/A | $573,650 | 36.79% |
| 2022-02-13 | $7059.87 | 32.99% | $419,370 | 41.79% |



Listed by: Sergio Gomez • Orchard Brokerage
Mls Name: SABOR
Mls Provider:
Mls ID: #1817600
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.