12705 NE 5th AveNorth MiamiFL33161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Miami at 12705 NE 5th Ave, North Miami, FL, 33161 generates $7,200/mo in rent and, after a $5,123/mo payment, leaves $254/mo in cash flow. Total monthly income is $7,200/mo, and annual cash flow is $3,048/yr on $339,137 invested. Return on cash invested sits at 21.27% in year one, and rental yield is 8.25% on a $1,046,718 entry. Equity gained on principal adds $6,754/yr, while 5% annual appreciation builds toward $289,189 over five years. Five-year ROI reaches 110.63% and total cumulative return in cash sums $375,187. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,200/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
9,975 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33161, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,055 (100%) |
| Owner Occupied HU | 7,835 (39.1%) |
| Renter Occupied HU | 10,594 (52.8%) |
| Vacant Housing Units | 1,626 ( 8.1%) |
| Median Home Value | $506,588 |
| Average Home Value | $542,699 |
Housing Distribution
Address Breakdown
Residential
17,553
Single Family
10,194
Multi-Family
7,359
Businesses
1,270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Graves • BrokerNation Real Estate
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11668137
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.