12702 Baltimore CtKansas CityMO64145
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable and efficiently structured, 12702 Baltimore Ct, Kansas City, MO, 64145 in Kansas City is a conservative rental investment at $415,000. Rental yield 7.69%. A 1.42 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $114,657; $3,822/yr in principal paydown supplements. Total projected return: $162,171.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $(177) | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,658 |
| Total Monthly Debt Service | $2,419 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1985
3,839 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64145, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,703 (100%) |
| Owner Occupied HU | 1,917 (70.9%) |
| Renter Occupied HU | 496 (18.3%) |
| Vacant Housing Units | 290 (10.7%) |
| Median Home Value | $364,831 |
| Average Home Value | $386,900 |
Housing Distribution
Address Breakdown
Residential
2,524
Single Family
2,389
Multi-Family
135
Businesses
200
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1985
3,839 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64145, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,703 (100%) |
| Owner Occupied HU | 1,917 (70.9%) |
| Renter Occupied HU | 496 (18.3%) |
| Vacant Housing Units | 290 (10.7%) |
| Median Home Value | $364,831 |
| Average Home Value | $386,900 |
Housing Distribution
Address Breakdown
Residential
2,524
Single Family
2,389
Multi-Family
135
Businesses
200
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Malfer • Compass Realty Group
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2591730