12700 Elliott Ave SPACE 438El MonteCA91732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Monte at 12700 Elliott Ave SPACE 438, El Monte, CA, 91732 offers a 9.31% rental yield on a $156,000 purchase with $1,210/mo rent. Total monthly income registers $1,210/mo, and a $764/mo payment leaves $245/mo available for distribution. Annual cash flow reaches $2,934/yr on $51,714 to close, and return on cash invested stands at 25.58% in year one. Equity gained on principal adds $1,007/yr while 5% annual appreciation supports $43,100 over five years. Portfolio math shows five-year ROI at 133.32% and total cumulative return in cash at $68,946. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,210/mo property income against a $764/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91732, El Monte, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,272 (100%) |
| Owner Occupied HU | 6,874 (42.2%) |
| Renter Occupied HU | 8,949 (55.0%) |
| Vacant Housing Units | 449 ( 2.8%) |
| Median Home Value | $730,825 |
| Average Home Value | $782,733 |
Housing Distribution
Address Breakdown
Residential
15,548
Single Family
11,316
Multi-Family
4,232
Businesses
978
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gilbert Gardea • Century 21 LOTUS
Mls Name: CRMLS
Mls ID: #DW25219932