








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,947/mo, and a $5,379/mo payment. Purchase price stands at $1,099,000, and rental yield measures 4.31% with $3,947/mo rent. Return on cash invested shows 9.03% in year one, and 5% annual appreciation builds toward $303,633 over five years. Five-year ROI reaches 45.04% and total cumulative return in cash records $160,362. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,947/mo property income covering a $5,379/mo payment rather than investor’s personal income.
Single Family
Built in 2007
2.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 05701, Rutland, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,558 (100%) |
| Owner Occupied HU | 5,532 (52.4%) |
| Renter Occupied HU | 3,784 (35.8%) |
| Vacant Housing Units | 1,242 (11.8%) |
| Median Home Value | $247,267 |
| Average Home Value | $292,444 |
Residential
9,417
Single Family
9,113
Multi-Family
304
Businesses
1,136
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Freddie Ann Bohlig • Four Seasons Sotheby's Int'l Realty
Mls Name: PrimeMLS
Mls ID: #5038848