127 Willow CirRifleCO81650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rifle at 127 Willow Cir, Rifle, CO, 81650 at $445,995 posts ROI 22.53% with $323/mo cash flow from $2,976/mo rent. Total monthly income equals $2,976/mo, and annual cash flow records $3,871/yr on $147,847 to close. Return on cash invested measures 22.53% and rental yield reads 8.01% at the current $445,995. Equity gained on principal adds $2,878/yr, and 5% annual appreciation supports $123,220 by year five. Five-year ROI prints 116.57% and total cumulative return in cash totals $172,352.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,976/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2021
4,356 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81650, Rifle, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,111 (100%) |
| Owner Occupied HU | 3,084 (60.3%) |
| Renter Occupied HU | 1,779 (34.8%) |
| Vacant Housing Units | 248 ( 4.9%) |
| Median Home Value | $411,789 |
| Average Home Value | $440,434 |
Housing Distribution
Address Breakdown
Residential
5,075
Single Family
4,490
Multi-Family
585
Businesses
753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alex Lovo • Property Professionals
Mls Name: AGSMLS
Mls ID: #187391
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.