127 Wildwood Crossover StGun Barrel CityTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gun Barrel City at 127 Wildwood Crossover St, Gun Barrel City, TX, 75156 offers a 10.35% rental yield on a $259,900 purchase with $2,242/mo rent. Total monthly income registers $2,242/mo, and a $1,272/mo payment leaves $383/mo available for distribution. Annual cash flow reaches $4,602/yr on $86,157 to close, and return on cash invested stands at 25.25% in year one. Equity gained on principal adds $1,677/yr while 5% annual appreciation supports $71,806 over five years. Portfolio math shows five-year ROI at 132.77% and total cumulative return in cash at $114,394. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,242/mo property income against a $1,272/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
10,541 sqft lot
$N/A/sqft
$125 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisbeth Arias • Cedar Creek Lake Real Estate
Mls Name: NTREIS
Mls ID: #21012928
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.