127 Waterside AveNorthportNY11768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Northport at 127 Waterside Ave, Northport, NY, 11768 priced at $859,000 pairs $5,794/mo rent with $58/mo cash flow after a $4,204/mo payment. Total monthly income equals $5,794/mo, and annual cash flow comes to $697/yr on $282,611 invested. Return on cash invested is 20.31% in year one, and rental yield stands at 8.09% on a $859,000 basis. Equity gained on principal adds $5,543/yr, and 5% annual appreciation accumulates to $237,326 by year five. Five-year ROI measures 105.6% and total cumulative return in cash reaches $298,443. For financing, Ziffy Mortgage’s DSCR program evaluates $5,794/mo property income against a $4,204/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1985
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11768, Northport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,312 (100%) |
| Owner Occupied HU | 6,721 (80.9%) |
| Renter Occupied HU | 1,135 (13.7%) |
| Vacant Housing Units | 456 ( 5.5%) |
| Median Home Value | $825,295 |
| Average Home Value | $909,302 |
Housing Distribution
Address Breakdown
Residential
7,951
Single Family
7,874
Multi-Family
77
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices