Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 127 W Brookhaven Dr, Washington, UT, 84780 priced at $1,089,000 converts $5,248/mo rent into after a $5,330/mo obligation. Total monthly income equals $5,248/mo. Return on cash invested prints 16.26% in year one, and rental yield reads 5.78% against a $1,089,000 entry. Equity gained on principal adds $7,027/yr, while 5% annual appreciation compiles into $300,871 by year five. Five-year ROI reaches 82.81% and total cumulative return in cash sums $292,198. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,248/mo property income covering a $5,330/mo payment, not borrower’s personal income.
Single Family
Built in 2015
0.35 Acres lot
$N/A/sqft
$75 monthly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listed for sale | $1,089,000 |
| 2025-02-19 | Listing removed | $1,190,000 |
| 2024-10-24 | Listed for sale | $1,190,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-07 | $3015.27 | -7.85% | $452,540 | -2.07% |
| 2022-05-07 | $3272.20 | 18.99% | $462,110 | 45.49% |
| 2021-05-07 | $2750.00 | 7.50% | $317,625 | 13.66% |
Listed by: JAMES M SORENSON • SILVERSTONE GROUP
Mls Name: WCBR
Mls ID: #25-260964
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
