127 Villa Ln, Lincolnton, NC, 28092 | $508/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1006 sft

350 Spencer Rd NE, Conover, NC, 28613

3 Bed
1 Bath
1238 sft

1226 Fern Forest Dr, Gastonia, NC, 28054

3 Bed
1 Bath
1519 sft

5404 Hope Rd, Vale, NC, 28168

Currently Rented+ 3 more

18 Bed
8 Bath
6616 sft

904 N Oakland St, Gastonia, NC, 28054

Nearby investment properties with comparable prices

3 Bed
1 Bath
1102 sft

200 Crescent Ct, Lincolnton, NC, 28092

2 Bed
1 Bath
1072 sft

1053 W Circle St, Gastonia, NC, 28054

3 Bed
1 Bath
960 sft

801 Evening Shade Ln, Gastonia, NC, 28052

4 Bed
2 Bath
1273 sft

728 Smyre Dr, Gastonia, NC, 28054

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lincolnton at 127 Villa Ln, Lincolnton, NC, 28092 priced at $242,500 pairs $1,986/mo rent with $508/mo cash flow after a $1,187/mo payment. Total monthly income equals $1,986/mo, and annual cash flow comes to $6,096/yr on $80,389 invested. Return on cash invested is 27.49% in year one, and rental yield stands at 9.83% on a $242,500 basis. Equity gained on principal adds $1,565/yr, and 5% annual appreciation accumulates to $66,998 by year five. Five-year ROI measures 143.37% and total cumulative return in cash reaches $115,255. For financing, Ziffy Mortgage’s DSCR program evaluates $1,986/mo property income against a $1,187/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2024

0.02 Acres lot

$N/A/sqft

No HOA