127 Trombley RoadAndoverVT05143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Andover at 127 Trombley Road, Andover, VT, 05143 priced at $449,000 pairs $3,809/mo rent with $822/mo cash flow after a $2,198/mo payment. Total monthly income equals $3,809/mo, and annual cash flow comes to $9,858/yr on $148,844 invested. Return on cash invested is 26.53% in year one, and rental yield stands at 10.18% on a $449,000 basis. Equity gained on principal adds $2,897/yr, and 5% annual appreciation accumulates to $124,050 by year five. Five-year ROI measures 138.97% and total cumulative return in cash reaches $206,848. For financing, Ziffy Mortgage’s DSCR program evaluates $3,809/mo property income against a $2,198/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1850
119 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05143, Chester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,935 (100%) |
| Owner Occupied HU | 1,678 (57.2%) |
| Renter Occupied HU | 468 (15.9%) |
| Vacant Housing Units | 789 (26.9%) |
| Median Home Value | $361,592 |
| Average Home Value | $427,496 |
Housing Distribution
Address Breakdown
Residential
1,945
Single Family
1,918
Multi-Family
27
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices