








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Lowell at 127 Thornton Ave, Lowell, MA, 01852 priced at $450,000 pairs $3,685/mo rent with $848/mo cash flow after a $2,203/mo payment. Total monthly income equals $3,685/mo, and annual cash flow comes to $10,179/yr on $149,175 invested. Return on cash invested is 26.73% in year one, and rental yield stands at 9.83% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 139.6% and total cumulative return in cash reaches $208,254. For financing, Ziffy Mortgage’s DSCR program evaluates $3,685/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1965
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01852, Lowell, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,854 (100%) |
| Owner Occupied HU | 6,449 (40.7%) |
| Renter Occupied HU | 8,567 (54.0%) |
| Vacant Housing Units | 838 ( 5.3%) |
| Median Home Value | $469,145 |
| Average Home Value | $555,537 |
Residential
14,988
Single Family
9,393
Multi-Family
5,595
Businesses
1,225
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Daniel Donoghue • Gibson Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73461444