Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Gray at 127 Shaker Road UNIT 25, Gray, ME, 04039 generates $1,149/mo in rent, after a $734/mo payment. Total monthly income is $1,149/mo. Return on cash invested sits at 14.3% in year one, and rental yield is 9.2% on a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation builds toward $41,415 over five years. Five-year ROI reaches 76.77% and total cumulative return in cash sums $38,147. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,149/mo property income rather than buyer’s personal income.
Manufactured
Built in 2005
N/A lot
$N/A/sqft
$435 monthly HOA
Neighborhood data shown for ZIP Code: 04039, Gray, ME area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,133 (100%) |
| Owner Occupied HU | 2,977 (72.0%) |
| Renter Occupied HU | 636 (15.4%) |
| Vacant Housing Units | 520 (12.6%) |
| Median Home Value | $384,411 |
| Average Home Value | $424,645 |
Residential
3,394
Single Family
3,350
Multi-Family
44
Businesses
305
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Listed for sale | $149,900 |
| 2025-01-05 | Pending sale | $149,900 |
| 2024-12-15 | Listed for sale | $149,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-18 | $1277.00 | N/A | $84,100 | N/A |
| 2023-02-18 | $1277.00 | 8.87% | $84,100 | N/A |
| 2022-02-18 | $1173.00 | 7.03% | $84,100 | 13.19% |
Listed by: N/A • Century 21 North East
Mls Name: Maine Listings
Mls Provider:
Mls ID: #1611211
Disclaimer: Listing data is derived in whole or in part from Maine Real Estate Information System, Inc. (d/b/a Maine Listings) and is for consumers' personal, noncommercial use only. Dimensions are approximate and not guaranteed. All data should be independently verified. 2025 Maine Real Estate Information System, Inc. All Rights Reserved. Equal Housing Opportunity. Zillow Inc. 415 Congress St #202 Portland, ME 04101 (207) 220-3782
