127 S Rocky Point CirSpringTX77389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at 127 S Rocky Point Cir, Spring, TX, 77389 with 5% annual appreciation on a $519,900 basis while $4,044/mo rent supports operations. Total monthly income totals $4,044/mo and a $2,545/mo payment preserves $347/mo for cash returns. Annual cash flow comes to $4,159/yr on $171,047 deployed, and return on cash invested reaches 22.49% in year one. Equity gained on principal adds $3,355/yr, and five-year appreciation sums $143,639 alongside rental yield of 9.33%. Five-year ROI measures 117.89% and total cumulative return in cash totals $201,652.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,044/mo property income versus a $2,545/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2007
7,244 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77389, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,120 (100%) |
| Owner Occupied HU | 11,222 (65.5%) |
| Renter Occupied HU | 4,904 (28.6%) |
| Vacant Housing Units | 994 ( 5.8%) |
| Median Home Value | $435,407 |
| Average Home Value | $525,589 |
Housing Distribution
Address Breakdown
Residential
16,873
Single Family
13,822
Multi-Family
3,051
Businesses
535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Hearn • Keller Williams Realty The Woodlands
Mls Name: HAR
Mls Provider:
Mls ID: #10306097
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.