








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Macon at 127 Rogers Ave, Macon, GA, 31204 with 5% annual appreciation on a $279,000 basis while $2,720/mo rent supports operations. Total monthly income totals $2,720/mo and a $1,366/mo payment preserves $1,022/mo for cash returns. Annual cash flow comes to $12,258/yr on $92,489 deployed, and return on cash invested reaches 33.16% in year one. Equity gained on principal adds $1,800/yr, and five-year appreciation sums $77,083 alongside rental yield of 11.7%. Five-year ROI measures 173.8% and total cumulative return in cash totals $160,747.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,720/mo property income versus a $1,366/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1900
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31204, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,315 (100%) |
| Owner Occupied HU | 6,224 (40.6%) |
| Renter Occupied HU | 6,853 (44.7%) |
| Vacant Housing Units | 2,238 (14.6%) |
| Median Home Value | $177,395 |
| Average Home Value | $236,845 |
Residential
13,473
Single Family
12,659
Multi-Family
814
Businesses
1,022
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nitara Murray • Virtual Properties Realty
Mls Name: MGMLS
Mls ID: #181107