127 Rj Smith Dr, Boyd, TX, 76023 | 5.45% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

127 Rj Smith Dr, Boyd, TX, 76023 | 5.45% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2487 sft

Garrison III Plan, Terra Vista, Boyd, TX, 76023

4 Bed
2 Bath
2508 sft

McKinley II Plan, Terra Vista, Boyd, TX, 76023

3 Bed
3 Bath
2769 sft

Nolan Plan, Terra Vista, Boyd, TX, 76023

3 Bed
2 Bath
2333 sft

McKinley V Plan, Terra Vista, Boyd, TX, 76023

Nearby investment properties with comparable prices

4 Bed
2 Bath
2281 sft

Dallington Plan, Zion Trails, Poolville, TX, 76487

4 Bed
2 Bath
2281 sft

Dallington Plan, Zion Trails, Poolville, TX, 76487

3 Bed
2 Bath
2103 sft

1016 Hennesay Park, Springtown, TX, 76082

3 Bed
3 Bath
2360 sft

The Mesquite Plan, Escondido Ranches, Poolville, TX, 76487

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boyd at 127 Rj Smith Dr, Boyd, TX, 76023 offers a 5.45% rental yield on a $535,990 purchase with $2,436/mo rent. 7% in year one. Equity gained on principal adds $3,459/yr while 5% annual appreciation supports $148,084 over five years. Portfolio math shows five-year ROI at 54.65% and total cumulative return in cash at $96,375. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,436/mo property income against a $2,623/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

1.05 Acres lot

$N/A/sqft

No HOA

More details about the property

Limited-Time Offer: Contract by month end and secure your home with just $500 earnest money! 127 RJ Smith Drive is scheduled to be completed by the end of November. A similar finished home is available to view in the neighborhood for a limited time. Contact Community Sales Manager for details and confirmation. Welcome to Arbor Oaksa quiet, private community just south of Boyd, featuring spacious 1-acre homesites, no HOA and an incredibly low 1.3% tax rate. The Fremont 1.5-story plan features 5 bedrooms, 3 bathrooms, and a spacious private studyperfect for work or relaxation. The primary suite includes split vanities, a garden tub, and a large walk-in shower. Outside, enjoy a 3-car garage, a covered patio, and plenty of space to add a pool, workshop, or garden. Our Fremont 1.5 story home is an incredible value at this price point! Come see what makes Arbor Oaks specialand why its the perfect place to call home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,299 (100%)
Owner Occupied HU	2,496 (75.7%)
Renter Occupied HU	604 (18.3%)
Vacant Housing Units	199 ( 6.0%)
Median Home Value	$354,418
Average Home Value	$453,359